Here's my NS, just without the optional concerns. Feel free to check my math, because I've worked on this on my Kindle, over the course of more than 5 hours.
To Lund ap Lunds
Lord: Rorik Strongheart
Fiefs:
Cold Harbor(6): Infertile(.5%), 8,000 Population(4.4, 8,000 Bullis), Some Resources(+7,000 Bullis), Advanced Infrastructure(+1,500 Bullis,+600 Crops,0.2% Growth) 16,500 Bullis per Annum, 35,800 Crops per annum.
Stonehelm(7): Great Manor, Great Wall.
Coldport(13): Fair, 2,000 Population(8,000 Bullis), 8,000 Bullis per annum .
Icewaters(5): Scrublands(.3%), 7,000 Population(4.2, 7,000), Some Resources(+7,000 Bullis), Improved Infrastructure(+500 Bullis, +200 Crops 0.1%), 14,500 Bullis per annum, 29,600 Crops per annum.
Saltcliff(3): Fortified Manor, Wooden Wall.
Iceport(13): Fair, 2,000 Population(8,000 Bullis.) 8,000 Bullis.
Deepmount(4): Scrublands(.3%), 5,000 Population(4.2, 5,000), Some Resources(+7,000 Bullis), Improved Infrastructure(+500 Bullis, +200 Crops 0.1%), 12,500 Bullis per annum, 25,200 Crops per annum.
Highpeak(5): Stone Manor, Stone Wall.
Soarheight(13): Fair, 2,000 Population(8,000 Bullis). 8,000 Bullis.
Sharpsword(3): Scrublands(.3%), 5,000 Population(4.2, 5,000), Sparse Resources(+3,000 Bullis), Improved Infrastructure(+500 Bullis, +200 Crops, 0.1%), 3,500 Bullis per annum, 8,500 Crops per annum.
Tallshield(7): Great Manor, Great Wall.
Longspear(13): Fair, 2,000 Population(8,000 Bullis). 8,000 Bullis.
Military:
Funds: 79,000 Bullis.
2,000 Iron Raiders- Leather(5/1), Axe(5/1). 20,000 Bullis.
1,000 Iron Archers- Leather(5/1), Longbow(10/4). 15,000 Bullis.
100 Longboats- 6,000 Bullis.
1,000 Ironmen- Mail(10/2), Greateaxe(10/2). 20,000 Bullis.
500 Ironriders- Horse(20/5), Bow(5/3), Axe(5/1). 15,000 Bullis.
60 Ladders- 600 Bullis.
30 Battering Rams- 1,200 Bullis.
15 Catapults- 300 Bullis.
Total cost=78,100 Bullis.
Royal Court(36, 2 Points Converted):
Ailene, Rorik's twin sister: Young Sister(18)-3
Ulfirc, Rorik's heir: Young Brother(16)-4
Karene, Rorik's sister, triplet: Adolescent Sister(14)-3
Ailla, Rorik's sister, triplet: Adolescent Sister(14)-3
Ragnar, Rorik's brother: Adolescent Brother(14)-3
Tulnar, Rorik's youngest brother: Toddler Brother(4)-2
Ygritte, Rorik's youngest sister: Newborn Sister(1)-1
Sven, Rorik's Military Advisor: Adult Courtier(33)-4
Kilnar, Rorik's Hand: Elderly Courtier(45)-3
Gorold, Rorik's best friend: Young Courtier(18)-3
Lanna, Gorold's sister: Young Courtier(17)-3
Concerns:
Original Receipts:
Total Population-33,000
In Towns-8,000
Crops per annum- 86,400
Total Growth Bonus- 1.9%
Income per annum- 79,000 Bullis.
Current Treasury-79,000 Bullis.
History:
Ironstone Isle. A cold, hard place. Far to the north, alone in the Northern Sea. The soil is infertile and rocky, and many mountains dot the countryside. Those of the Ironblood are not farmers. They are miners and fishermen, sailors and traders. But before all, Ironmen are warriors. The name Ironstone once meant something. It once struck the hearts of all men with fear. Ironmen were raiders, by birth and blood. They would set sail in their dreaded longships, arriving in some unprotected village. They would plunder, rape and murder until nothing was left. Then they would escape into the night with their treasures, the only trace of their presence being the charred remains of their victims. Every man who lived on the coast feared the Ironmen. None were feared more than the Stronghearts. Though not kings of the Ironstone, they were kings in their own rights. From their mighty fortress Tallsheild, in Sharpsword, they ruled with an iron fist. The Stronghearts were warriors of the finest mirth. Each were trained to be above proficient with a multitude of weapons. When the first Overseer united Lundland, the Ironstone was the last to be annexed. They never would have been, if it hadn't been for the cowardly king Fulnar. The Ironmen were ready to fight for their freedom. Yet when Fulnar gazed upon the united navy of Lundland, he wetted himself and bent his knee. From that day, his name was erased from memory, and he has only known as the King-who-bent-his-Knee. While the Ironmen have held nothing but contempt for that man and his family, the Overlord granted the man Lordship of the Ironstone Isle. Until now. Rorik Strongheart, merely a boy recently raised to power after the death of his power, revolted. The Ironmen joined his banner and they easily defeated the few loyalists with little losses. As the Lord of the Ironstone laid bleeding, The Strongheart crowned himself King Rorik of the Ironstone Isle. With the Overlord dead and Lundland in chaos, it is time for the Ironmen to return to their former glory.
Motto: With Steel and Iron, Fire and Blood, We Will Take What We Want.(Kinda long, but oh well. I will post my crest when I get home from my vacation.)